than fully amortizing
Interest Only Loan Payoff Schedule
Complete interest only loan payoff calculator schedule — colour-coded by phase. ■ IO phase ■ Amortizing phase
| Year | Cal. Year | Phase | Payment | Principal | Interest | Cum. Interest | Balance |
|---|---|---|---|---|---|---|---|
| Year 1 | 2026 | IO | $19,500.00 | $0.00 | $19,500.00 | $19,500.00 | $300,000.00 |
| Year 2 | 2027 | IO | $19,500.00 | $0.00 | $19,500.00 | $39,000.00 | $300,000.00 |
| Year 3 | 2028 | IO | $19,500.00 | $0.00 | $19,500.00 | $58,500.00 | $300,000.00 |
| Year 4 | 2029 | IO | $19,500.00 | $0.00 | $19,500.00 | $78,000.00 | $300,000.00 |
| Year 5 | 2030 | IO | $19,500.00 | $0.00 | $19,500.00 | $97,500.00 | $300,000.00 |
| Year 6 | 2031 | IO | $19,500.00 | $0.00 | $19,500.00 | $117,000.00 | $300,000.00 |
| Year 7 | 2032 | IO | $19,500.00 | $0.00 | $19,500.00 | $136,500.00 | $300,000.00 |
| Year 8 | 2033 | IO | $19,500.00 | $0.00 | $19,500.00 | $156,000.00 | $300,000.00 |
| Year 9 | 2034 | IO | $19,500.00 | $0.00 | $19,500.00 | $175,500.00 | $300,000.00 |
| Year 10 | 2035 | IO | $19,500.00 | $0.00 | $19,500.00 | $195,000.00 | $300,000.00 |
| Year 11 | 2036 | Amort | $26,840.63 | $7,563.32 | $19,277.31 | $214,277.31 | $292,436.68 |
| Year 12 | 2037 | Amort | $26,840.63 | $8,069.85 | $18,770.78 | $233,048.10 | $284,366.83 |
| Year 13 | 2038 | Amort | $26,840.63 | $8,610.30 | $18,230.33 | $251,278.43 | $275,756.53 |
| Year 14 | 2039 | Amort | $26,840.63 | $9,186.95 | $17,653.68 | $268,932.11 | $266,569.58 |
| Year 15 | 2040 | Amort | $26,840.63 | $9,802.22 | $17,038.42 | $285,970.53 | $256,767.36 |
| Year 16 | 2041 | Amort | $26,840.63 | $10,458.69 | $16,381.94 | $302,352.47 | $246,308.67 |
| Year 17 | 2042 | Amort | $26,840.63 | $11,159.13 | $15,681.51 | $318,033.98 | $235,149.55 |
| Year 18 | 2043 | Amort | $26,840.63 | $11,906.47 | $14,934.16 | $332,968.13 | $223,243.07 |
| Year 19 | 2044 | Amort | $26,840.63 | $12,703.87 | $14,136.76 | $347,104.89 | $210,539.20 |
| Year 20 | 2045 | Amort | $26,840.63 | $13,554.68 | $13,285.96 | $360,390.85 | $196,984.52 |
| Year 21 | 2046 | Amort | $26,840.63 | $14,462.46 | $12,378.18 | $372,769.03 | $182,522.07 |
| Year 22 | 2047 | Amort | $26,840.63 | $15,431.03 | $11,409.60 | $384,178.63 | $167,091.03 |
| Year 23 | 2048 | Amort | $26,840.63 | $16,464.48 | $10,376.15 | $394,554.78 | $150,626.55 |
| Year 24 | 2049 | Amort | $26,840.63 | $17,567.14 | $9,273.50 | $403,828.28 | $133,059.42 |
| Year 25 | 2050 | Amort | $26,840.63 | $18,743.64 | $8,096.99 | $411,925.27 | $114,315.78 |
| Year 26 | 2051 | Amort | $26,840.63 | $19,998.94 | $6,841.70 | $418,766.97 | $94,316.84 |
| Year 27 | 2052 | Amort | $26,840.63 | $21,338.30 | $5,502.33 | $424,269.30 | $72,978.54 |
| Year 28 | 2053 | Amort | $26,840.63 | $22,767.37 | $4,073.27 | $428,342.56 | $50,211.17 |
| Year 29 | 2054 | Amort | $26,840.63 | $24,292.14 | $2,548.49 | $430,891.05 | $25,919.03 |
| Year 30 | 2055 | Amort | $26,840.63 | $25,919.03 | $921.60 | $431,812.66 | $0.00 |
| TOTALS | $731,812.66 | $300,000.00 | $431,812.66 | $431,812.66 | $0.00 | ||
How to Use an Interest Only Loan Calculator
An interest only loan calculator estimates your monthly payment during the period when you pay only interest on the outstanding balance — no principal reduction occurs. This results in a lower initial payment than a fully amortizing loan of the same amount and rate, but leaves the entire principal balance to be repaid either as a lump sum or through accelerated amortizing payments once the interest-only period ends. LoanRateCheck's interest only calculator generates a complete payoff schedule showing both phases, an interactive chart colour-coded by phase, and a direct comparison against a fully amortizing loan.
To use the calculator, enter your loan amount, annual interest rate, total loan term, and the length of the interest-only period. Select your loan type and start date for calendar-accurate payment dates. Click Calculate to see your IO monthly payment, the amortizing payment that begins after the IO period, total interest across both phases, and a complete year-by-year payoff schedule.
What Is an Interest Only Loan?
An interest only loan is a financing arrangement in which the borrower pays only the interest accruing on the outstanding balance for a defined initial period — typically five to ten years — with no reduction in the principal balance during that time. After the interest-only period ends, the loan converts to a fully amortizing structure: the remaining principal must be repaid across the remaining term, producing a noticeably higher monthly payment. Interest only loans are most common in mortgages, HELOCs, commercial real estate financing, and some high-value personal loans.
How the Interest Only Payment Is Calculated
The interest only payment calculator uses a straightforward formula: IO Payment = Loan Balance × (Annual Rate ÷ 12). On a $300,000 loan at 6.5% annual rate, the monthly interest-only payment is $300,000 × (0.065 ÷ 12) = $1,625.00 — every month for the duration of the IO period, with the balance unchanged at $300,000 throughout. When the amortizing phase begins, the standard amortization formula applies to the full $300,000 across the remaining term, producing a meaningfully higher payment. An interest only loan calculator handles both phases automatically and shows the exact payment change at the IO period transition.
Interest Only vs Fully Amortizing: What the Comparison Reveals
The comparison card in this interest only calculator shows the true cost difference between an IO structure and a conventional fully amortizing loan over the same term. The IO loan's lower initial payment comes at a real long-term cost: because no principal is repaid during the IO period, the amortizing phase must eliminate the entire original balance in a compressed remaining term — driving the post-IO payment significantly higher. Additionally, total interest paid on an IO loan is always higher than on a comparable fully amortizing loan, because the full balance accrues interest for additional years without reduction.
| Metric | Interest Only (10yr IO / 30yr total) | Fully Amortizing (30yr) |
|---|---|---|
| Monthly payment (IO phase) | $1,625.00 | $1,896.20 |
| Monthly payment (amort phase) | $2,236.72 | $1,896.20 (same) |
| Balance after IO period | $300,000.00 (unchanged) | Reduced by payments |
| Total interest paid | $431,812.66 | $382,633.47 |
| Extra interest cost of IO | $49,179.19 more with IO structure | |
* Based on $300,000.00 at 6.5% APR, 30-year total term, 10-year IO period. Use the calculator above for your specific figures.
When Does an Interest Only Loan Make Sense?
Interest only loans are not inherently bad products — they suit specific financial situations. They make the most sense when the borrower has strong reasons to minimise cash outflow in the short term and a concrete plan to handle the payment increase when the amortizing phase begins. Common legitimate use cases include: investors who expect to sell or refinance before the IO period ends; high-income borrowers with irregular income who benefit from flexibility; property developers financing projects that will generate cash flows once complete; and borrowers who can invest the payment difference at a higher return than their mortgage rate. The interest only loan payoff calculator lets you model precisely what the payment increase will be when the IO period ends — the most important number to stress-test before committing to this loan structure.
The Payment Shock Risk: What Happens When IO Ends
The most significant risk in interest only financing is payment shock — the sudden, often substantial increase in monthly payment when the loan converts to full amortization. On a $300,000 mortgage at 6.5% with a 10-year IO period and 20-year amortizing phase, the IO payment is $1,625 per month. When the amortizing phase begins, that same $300,000 balance must now be repaid in 20 years rather than 30 — producing a payment of approximately $2,236 per month, a jump of over $600. Use the interest only payment calculator results above to identify your exact post-IO payment and verify it fits within your projected future budget.
Types of Interest Only Loans
Interest only mortgages are the most common form — typically structured as a 30-year total term with a 5, 7, or 10-year IO period, after which the loan amortizes over the remaining 20–25 years. HELOCs (Home Equity Lines of Credit) are revolving credit lines with an interest-only draw period (typically 10 years) followed by a repayment period. Commercial interest only loans frequently feature balloon structures where the full principal is due at the end of the term. Interest only personal loans are less common but exist in certain debt restructuring and bridge financing contexts.
Using the Payoff Schedule to Plan Ahead
The full interest only loan payoff calculator schedule generated above is the most actionable output of this tool. Review the IO phase rows: the balance column should remain flat at your original loan amount throughout, confirming that zero principal is being repaid. Review the transition point — the first amortizing phase row — to see the exact payment increase and confirm the new balance matches your loan amount exactly. If you plan to make extra principal payments during the IO period, confirm with your lender that the loan allows voluntary principal payments during the IO phase and that doing so will reduce your post-IO payment calculation accordingly.
Frequently Asked Questions
How does an interest only loan calculator work?
An interest only loan calculator computes your monthly IO payment as: Loan Balance × (Annual Rate ÷ 12). It then calculates the amortizing payment for the remaining term after the IO period using the standard amortization formula applied to the full original balance across the remaining months. It generates a complete payoff schedule showing both phases colour-coded for clarity, plus a comparison against a fully amortizing loan of the same amount and rate.
What is the formula for an interest only payment?
The interest only payment formula is: Monthly IO Payment = Principal × (Annual Interest Rate ÷ 12). For example, on a $300,000 loan at 6.5% annual rate, the monthly IO payment is $300,000 × (0.065 ÷ 12) = $1,625. This payment covers only the interest accruing on the full balance each month — no principal is repaid during the IO period.
What happens when the interest-only period ends?
When the IO period ends, the loan converts to full amortization. The entire original principal balance — unchanged from the loan origination date — must now be repaid across the remaining loan term. Because the remaining term is shorter than the original full term would have been, the monthly payment increases significantly. This payment increase is called payment shock and is the primary risk of interest only financing.
Is an interest only loan more expensive than a regular mortgage?
Yes — in total interest cost, an interest only loan is always more expensive than a comparable fully amortizing loan of the same amount, rate, and term. This is because the full balance accrues interest throughout the IO period with no principal reduction, while a fully amortizing loan reduces the balance with every payment from month one. The comparison section of the interest only calculator shows the exact difference for your specific inputs.
Can I make extra principal payments during the IO period?
This depends entirely on your loan agreement. Some interest only loans allow voluntary principal payments during the IO period; others do not. If allowed, early principal payments during the IO phase are highly effective because they reduce the balance on which the amortizing payment will be calculated when the IO period ends. Check your loan documents or ask your lender directly before attempting principal payments during the IO phase.
Who should consider an interest only loan?
Interest only loans are best suited for borrowers with specific short-term cash flow needs and a clear plan for the transition to full amortization. Suitable candidates include property investors who plan to sell or refinance before the IO period ends, high-income borrowers with irregular earnings who need payment flexibility, and commercial real estate developers financing projects with a defined completion and exit timeline. They are generally not appropriate for primary residence buyers who intend to hold the property long-term without a concrete plan for the higher amortizing payments.
How do I stress-test my budget using the interest only loan payoff calculator?
Enter your actual loan amount, rate, total term, and IO period, then look at two numbers: the IO monthly payment (your current obligation) and the post-IO monthly payment (what you will owe when the amortizing phase begins). Verify that the post-IO payment fits comfortably within your projected budget at the time the IO period ends — accounting for other potential expenses and income changes over that horizon. If the payment jump is too large, consider a shorter IO period or a smaller loan amount.
Does the interest only calculator work for HELOCs?
Yes. Select HELOC in the loan type selector. The calculator models the scenario where the full HELOC balance is outstanding throughout the draw (IO) period, then converts to a fully amortizing repayment period. Note that most HELOCs are variable-rate products; the calculator uses a fixed rate for simplicity. For a variable-rate HELOC, run multiple scenarios with different assumed rates to model a range of outcomes.